








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,811/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 4.81% with $4,811/mo rent. Return on cash invested shows 13.08% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 65.83% and total cumulative return in cash records $255,959. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,811/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 1999
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Wendy Conner • Coldwell Banker Premier
Mls Name: Bright MLS
Mls ID: #VAWR2011552