177 Endicott St APT 3, Boston, MA, 02113 | 7.26% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

177 Endicott St APT 3, Boston, MA, 02113 | 7.26% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
930 sft

121 Portland St UNIT 611, Boston, MA, 02114

1 Bed
2 Bath
1079 sft

121-127 Portland St #202, Boston, MA, 02114

1 Bed
1 Bath
427 sft

11 Irving St APT 4, Boston, MA, 02114

1 Bed
1 Bath
605 sft

21 Temple St UNIT 21G, Boston, MA, 02114

Nearby investment properties with comparable prices

2 Bed
1 Bath
590 sft

260-262 Sidney St UNIT 3R, Cambridge, MA, 02139

1 Bed
1 Bath
708 sft

50 Leo M Birmingham Pkwy APT 503, Boston, MA, 02135

3 Bed
2 Bath
1532 sft

586 Turnpike St, Stoughton, MA, 02072

3 Bed
2 Bath
1771 sft

12 Longmeadow Ln, Medway, MA, 02053

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boston at 177 Endicott St APT 3, Boston, MA, 02113 offers a 7.26% rental yield on a $649,900 purchase with $3,934/mo rent. 15% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,555 over five years. Portfolio math shows five-year ROI at 98.89% and total cumulative return in cash at $211,434. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,934/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1900

N/A lot

$N/A/sqft

No HOA

More details about the property

Sparkling 2 bedroom in the heart of Bostons North End! Experience the charm of Little Italy, one of the citys most sought-after neighborhoods. Enjoy a breathtaking roof deck with 360 skyline views, including downtown Boston, Charlestown & the Old North Church. The open concept living/dining room features hardwood floors, soaring ceilings, and recessed lighting. Gorgeous windows provide tremendous sunlight & overlook one of the most charming neighborhood streets! The renovated kitchen boasts black granite counters, stainless steel appliances, and tall white cabinetry. The pristine tiled bath offers a pedestal sink, medicine cabinet and full tub. Both bedrooms feature excellent closet space. Central air, in-building laundry, and a private secured storage room complete the package. With 100+ restaurants, cafs, and bakeries just steps away -- and downtown, the waterfront, North Station, and Seaport all within 15 minutes, youll love making this North End gem home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02113, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,620 (100%)
Owner Occupied HU	849 (18.4%)
Renter Occupied HU	3,403 (73.7%)
Vacant Housing Units	368 ( 8.0%)
Median Home Value	$864,083
Average Home Value	$1,042,903