Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
Rental property for sale in Boston at 11 Irving St APT 4, Boston, MA, 02114 offers $3,934/mo rent that, after a $2,423/mo payment, leaves $814/mo cash flow. Total monthly income is $3,934/mo, and annual cash flow is $9,765/yr on $164,126 cash. Return on cash invested measures 25.86% in year one, and rental yield stands at 9.54% at a $495,100 entry. Equity gained on principal adds $3,195/yr while 5% annual appreciation compounds into $136,787 by year five. Five-year ROI records 134.89% and total cumulative return in cash reaches $221,393. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,934/mo property income versus a $2,423/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1899
435 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02114, Boston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,898 (100%) |
| Owner Occupied HU | 1,846 (16.9%) |
| Renter Occupied HU | 7,855 (72.1%) |
| Vacant Housing Units | 1,197 (11.0%) |
| Median Home Value | $1,194,444 |
| Average Home Value | $1,273,178 |
Residential
10,381
Single Family
557
Multi-Family
9,824
Businesses
1,040
Date | Event | Price |
|---|---|---|
| No price history data available | ||
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
