177 Crooked Run Drive, New Bern, NC, 28560 | $524/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1088 sft

306 Rattan Street, Newport, NC, 28570

3 Bed
2 Bath
1122 sft

904 Dickinson Court, New Bern, NC, 28562

2 Bed
3 Bath
1312 sft

112 C Street, Newport, NC, 28570

3 Bed
2 Bath
1248 sft

107 Poplar Street, New Bern, NC, 28560

Nearby investment properties with comparable prices

3 Bed
2 Bath
1030 sft

910 Devers Avenue, New Bern, NC, 28560

2 Bed
1 Bath
899 sft

2401 Richmond Court, New Bern, NC, 28562

2 Bed
2 Bath
1216 sft

8240 Highway 70, Newport, NC, 28570

2 Bed
2 Bath
774 sft

89 Country Club Drive Apt A3, Arapahoe, NC, 28510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Bern at 177 Crooked Run Drive, New Bern, NC, 28560 offers $2,017/mo rent that, after a $1,199/mo payment, leaves $524/mo cash flow. Total monthly income is $2,017/mo, and annual cash flow is $6,288/yr on $81,218 cash. Return on cash invested measures 27.65% in year one, and rental yield stands at 9.88% at a $245,000 entry. Equity gained on principal adds $1,581/yr while 5% annual appreciation compounds into $67,689 by year five. Five-year ROI records 144.24% and total cumulative return in cash reaches $117,144. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,017/mo property income versus a $1,199/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2006

8,276 sqft lot

$N/A/sqft

No HOA