Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rhome at 177 Buffalo Blvd, Rhome, TX, 76078 at $544,990 posts ROI 12.44% with from $2,826/mo rent. Total monthly income equals $2,826/mo. Return on cash invested measures 12.44% and rental yield reads 6.22% at the current $544,990. Equity gained on principal adds $3,517/yr, and 5% annual appreciation supports $150,571 by year five. Five-year ROI prints 64.17% and total cumulative return in cash totals $115,053. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,826/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
8,881 sqft lot
$N/A/sqft
$1,080 annually HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2025-12-09 | Price change | $544,990 |
| 2025-10-22 | Price change | $549,990 |
| 2025-07-18 | Price change | $574,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-17 | N/A | N/A | $69,904 | 20.00% |
| 2024-12-17 | $761.66 | 0.77% | $58,253 | N/A |
| 2023-12-17 | $755.83 | N/A | $58,253 | N/A |
Listed by: CCB Realty Stanley • American Legend Homes
Mls Name: NTREIS
Mls ID: #21088092
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
