177 Brophy StAmerican CanyonCA94503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in American Canyon at 177 Brophy St, American Canyon, CA, 94503 priced at $599,000 converts $3,199/mo rent into after a $2,932/mo obligation. Total monthly income equals $3,199/mo. Return on cash invested prints 16.97% in year one, and rental yield reads 6.41% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 87.09% and total cumulative return in cash sums $171,622. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,199/mo property income covering a $2,932/mo payment, not borrower’s personal income.
Single Family
Built in 1969
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94503, American Canyon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,674 (100%) |
| Owner Occupied HU | 4,765 (71.4%) |
| Renter Occupied HU | 1,695 (25.4%) |
| Vacant Housing Units | 214 ( 3.2%) |
| Median Home Value | $714,775 |
| Average Home Value | $713,727 |
Housing Distribution
Address Breakdown
Residential
6,504
Single Family
6,171
Multi-Family
333
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miguel Hinojosa • Margarita Mino Realty & Loans
Mls Name: CCAR
Mls ID: #41118482