177 Black River RoadPlymouthVT05056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plymouth at 177 Black River Road, Plymouth, VT, 05056 uses $205,625 cash to close to unlock $6,792/yr annual cash flow and $566/mo monthly cash flow. Total monthly income runs $4,724/mo, and a $3,059/mo payment keeps the spread at $566/mo. Purchase price stands at $625,000, and rental yield measures 9.07% with $4,724/mo rent. Return on cash invested shows 23.36% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 121.96% and total cumulative return in cash records $250,789. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,724/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1975
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05056, Plymouth, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 574 (100%) |
| Owner Occupied HU | 166 (28.9%) |
| Renter Occupied HU | 34 ( 5.9%) |
| Vacant Housing Units | 374 (65.2%) |
| Median Home Value | $391,667 |
| Average Home Value | $463,178 |
Housing Distribution
Address Breakdown
Residential
166
Single Family
166
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Franchesca Collins • Hall Collins Real Estate Group
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5035304
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-08 11:16:18 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.