177 Atkinson RdWalnutIL61376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut at 177 Atkinson Rd, Walnut, IL, 61376 uses $54,664 cash to close to unlock $580/yr annual cash flow and $48/mo monthly cash flow. Total monthly income runs $1,192/mo, and a $807/mo payment keeps the spread at $48/mo. Purchase price stands at $164,900, and rental yield measures 8.67% with $1,192/mo rent. Return on cash invested shows 20.97% in year one, and 5% annual appreciation builds toward $45,559 over five years. Five-year ROI reaches 109.59% and total cumulative return in cash records $59,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,192/mo property income covering a $807/mo payment rather than investor’s personal income.
Single Family
Built in 1975
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61376, Walnut, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 913 (100%) |
| Owner Occupied HU | 678 (74.3%) |
| Renter Occupied HU | 142 (15.6%) |
| Vacant Housing Units | 93 (10.2%) |
| Median Home Value | $138,851 |
| Average Home Value | $192,629 |
Housing Distribution
Address Breakdown
Residential
586
Single Family
586
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices