177 Asbury AveWest DeptfordNJ08086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Deptford at 177 Asbury Ave, West Deptford, NJ, 08086 priced at $365,000 pairs $3,132/mo rent with $531/mo cash flow after a $1,786/mo payment. Total monthly income equals $3,132/mo, and annual cash flow comes to $6,370/yr on $120,998 invested. Return on cash invested is 25.17% in year one, and rental yield stands at 10.3% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 132.31% and total cumulative return in cash reaches $160,087. For financing, Ziffy Mortgage’s DSCR program evaluates $3,132/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08086, Thorofare, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 2,516 (65.6%) |
| Renter Occupied HU | 1,175 (30.6%) |
| Vacant Housing Units | 146 ( 3.8%) |
| Median Home Value | $317,546 |
| Average Home Value | $332,405 |
Housing Distribution
Address Breakdown
Residential
3,766
Single Family
3,491
Multi-Family
275
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ranjeet Kaur • Weichert Realtors-Cherry Hill
Mls Name: Bright MLS
Mls ID: #NJGL2061562