Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burlington at 1769 Val Ct, Burlington, KY, 41005 generates $1,367/mo in rent and, after a $866/mo payment, leaves $25/mo in cash flow. Total monthly income is $1,367/mo, and annual cash flow is $301/yr on $58,676 invested. Return on cash invested sits at 20.42% in year one, and rental yield is 9.27% on a $177,000 entry. Equity gained on principal adds $1,142/yr, while 5% annual appreciation builds toward $48,902 over five years. Five-year ROI reaches 107.51% and total cumulative return in cash sums $63,083. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,367/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
871.20 sqft lot
$N/A/sqft
$265 monthly HOA
Neighborhood data shown for ZIP Code: 41005, Burlington, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,618 (100%) |
| Owner Occupied HU | 7,263 (75.5%) |
| Renter Occupied HU | 1,954 (20.3%) |
| Vacant Housing Units | 401 ( 4.2%) |
| Median Home Value | $282,376 |
| Average Home Value | $325,137 |
Residential
9,248
Single Family
8,080
Multi-Family
1,168
Businesses
392
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $177,000 |
| 2024-11-25 | Sold | $110,000 |
| 2024-11-15 | Pending sale | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-04-22 | $561.69 | N/A | $82,000 | N/A |
| 2019-04-22 | $561.69 | -2.68% | $82,000 | N/A |
| 2018-04-22 | $577.17 | 14.23% | $82,000 | N/A |
Listed by: Rebecca Meuche • Coldwell Banker Realty FM
Mls Name: NKMLS
Mls Provider:
Mls ID: #631711
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2025 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.
