Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davenport at 1767 Wooden St, Davenport, FL, 33837 offers $2,640/mo rent that, after a $1,395/mo payment, leaves $576/mo cash flow. Total monthly income is $2,640/mo, and annual cash flow is $6,908/yr on $94,474 cash. Return on cash invested measures 27.22% in year one, and rental yield stands at 11.12% at a $284,990 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,737 by year five. Five-year ROI records 143.43% and total cumulative return in cash reaches $135,507. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,640/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
1,742 sqft lot
$N/A/sqft
$173 monthly HOA
Neighborhood data shown for ZIP Code: 33837, Davenport, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,250 (100%) |
| Owner Occupied HU | 16,890 (64.3%) |
| Renter Occupied HU | 3,121 (11.9%) |
| Vacant Housing Units | 6,239 (23.8%) |
| Median Home Value | $353,378 |
| Average Home Value | $372,412 |
Residential
22,325
Single Family
20,196
Multi-Family
2,129
Businesses
420
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Price change | $284,990 |
| 2024-08-21 | Price change | $289,990 |
| 2024-08-15 | Price change | $294,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $875.03 | N/A | $44,000 | N/A |
| 2022-08-31 | N/A | N/A | N/A | N/A |
Listed by: Paul King • DR HORTON REALTY OF CENTRAL FLORIDA LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6224658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
