Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Laurel at 1767 Mill Branch Dr, Laurel, MD, 20708 generates $4,138/mo in rent and, after a $2,790/mo payment, leaves $593/mo in cash flow. Total monthly income is $4,138/mo, and annual cash flow is $7,113/yr on $187,527 invested. Return on cash invested sits at 23.85% in year one, and rental yield is 8.71% on a $569,990 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation builds toward $157,478 over five years. Five-year ROI reaches 124% and total cumulative return in cash sums $232,534. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,138/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20708, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,988 (100%) |
| Owner Occupied HU | 4,061 (37.0%) |
| Renter Occupied HU | 6,348 (57.8%) |
| Vacant Housing Units | 579 ( 5.3%) |
| Median Home Value | $466,362 |
| Average Home Value | $489,935 |
Residential
11,111
Single Family
4,937
Multi-Family
6,174
Businesses
232
Date | Event | Price |
|---|---|---|
| 2025-06-22 | Price change | $569,990 |
| 2025-06-20 | Listed for sale | $564,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-23 | $481.30 | 0.66% | $28,700 | N/A |
| 2023-06-23 | $478.14 | 156.60% | $28,700 | 153.98% |
| 2022-06-23 | $186.34 | 1.03% | $11,300 | 0.29% |
Listed by: N/A • NVHomes
Mls Name: NV Homes
Mls Provider:
Mls ID: #N/A
