17665 Royal Oaks Pl, Grass Valley, CA, 95949 | $684/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2183 sft

13123 Combie Rd, Auburn, CA, 95602

3 Bed
2 Bath
1593 sft

2664 Sweetwater Trl, Cool, CA, 95614

2 Bed
3 Bath
1432 sft

1245 Saddle Ct, Auburn, CA, 95603

2 Bed
2 Bath
1144 sft

23736 Chestnut Ct, Auburn, CA, 95602

Nearby investment properties with comparable prices

2 Bed
3 Bath
2006 sft

17009 Alice Way, Grass Valley, CA, 95949

3 Bed
2 Bath
1271 sft

11627 Squirrel Creek Rd, Grass Valley, CA, 95945

3 Bed
2 Bath
1942 sft

10417 Tasha Rd, Nevada City, CA, 95959

2 Bed
2 Bath
1624 sft

383 Alpine Dr, Colfax, CA, 95713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grass Valley at 17665 Royal Oaks Pl, Grass Valley, CA, 95949 generates $4,042/mo in rent and, after a $2,638/mo payment, leaves $684/mo in cash flow. Total monthly income is $4,042/mo, and annual cash flow is $8,202/yr on $177,331 invested. Return on cash invested sits at 24.69% in year one, and rental yield is 9% on a $539,000 entry. Equity gained on principal adds $3,478/yr, while 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 128.48% and total cumulative return in cash sums $227,832. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,042/mo property income rather than buyer’s personal income.

Single Family

Built in 1979

6.48 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409