Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 17650 NW 73rd Ave APT 202-18, Hialeah, FL, 33015 offers a 9.78% rental yield on a $345,000 purchase with $2,813/mo rent. Total monthly income registers $2,813/mo, and a $1,689/mo payment leaves $94/mo available for distribution. Annual cash flow reaches $1,127/yr on $114,368 to close, and return on cash invested stands at 20.89% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,317 over five years. Portfolio math shows five-year ROI at 110.33% and total cumulative return in cash at $126,184. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,813/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2002
N/A lot
$N/A/sqft
$305 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $345,000 |
| 2024-06-29 | Listing removed | $375,000 |
| 2024-04-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4560.51 | 272.09% | $242,190 | 173.38% |
| 2022-02-13 | $1225.65 | 2.79% | $88,591 | 3.00% |
| 2021-02-13 | $1192.44 | 1.37% | $86,011 | 1.40% |
Listed by: Anil Parbtani • Crown Realty Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11737142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
