Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 3554 W 80th St UNIT 102-46, Hialeah, FL, 33018 earns $1,658/mo cash flow from $4,283/mo rent with a $1,689/mo payment. Total monthly income totals $4,283/mo, and annual cash flow totals $19,898/yr on $114,368 capital. ROI tracks 37.31% on current figures, and rental yield reads 14.9% at a $345,000 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,317 over five years. Five-year ROI reaches 198.04% and total cumulative return in cash sums $226,492. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,283/mo property income instead of your personal income.
Townhouse
Built in 1995
N/A lot
$N/A/sqft
$247 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $345,000 |
| 2024-08-13 | Listing removed | N/A |
| 2024-07-13 | Price change | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4126.11 | 664.69% | $219,834 | 262.08% |
| 2022-08-30 | $539.58 | -0.92% | $60,715 | 3.00% |
| 2021-08-30 | $544.57 | 0.63% | $58,947 | 1.40% |
Listed by: Elsa Zamora • ECM CENTURY REAL ESTATE LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11641166
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
