13312 NW 1st TerMiamiFL33182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 13312 NW 1st Ter, Miami, FL, 33182 uses $180,950 cash to close to unlock $7,633/yr annual cash flow and $636/mo monthly cash flow. Total monthly income runs $4,286/mo, and a $2,692/mo payment keeps the spread at $636/mo. Purchase price stands at $550,000, and rental yield measures 9.35% with $4,286/mo rent. Return on cash invested shows 24.28% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 126.85% and total cumulative return in cash records $229,534. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,286/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 1984
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33182, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,934 (100%) |
| Owner Occupied HU | 3,325 (84.5%) |
| Renter Occupied HU | 561 (14.3%) |
| Vacant Housing Units | 48 ( 1.2%) |
| Median Home Value | $566,153 |
| Average Home Value | $613,636 |
Housing Distribution
Address Breakdown
Residential
4,065
Single Family
4,065
Multi-Family
0
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices