Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13861 SW 93rd Ln #13861, Miami, FL, 33186 earns $91/mo cash flow from $2,814/mo rent with a $1,542/mo payment. Total monthly income totals $2,814/mo, and annual cash flow totals $1,092/yr on $104,423 capital. ROI tracks 20.96% on current figures, and rental yield reads 10.72% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 111.71% and total cumulative return in cash sums $116,645. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,814/mo property income instead of your personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$578 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $315,000 |
| 2011-02-25 | Sold | $68,000 |
| 2010-07-15 | Listed for sale | $74,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3455.45 | 12.15% | $194,079 | 10.00% |
| 2022-02-13 | $3081.04 | 9.11% | $176,436 | 10.00% |
| 2021-02-13 | $2823.87 | 7.68% | $160,397 | 8.00% |
Listed by: Annabella Salazar PA • Premier Elite Realty Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11742780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
