17647 Sunshine TrlSabillasvilleMD21780
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 17647 Sunshine Trl, Sabillasville, MD, 21780 in Sabillasville deserves attention. This $100,000 property earns $2,317/mo in rent, a 27.81% gross yield, and nets $1,679/mo after the $450/mo payment. DSCR 5.15 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $27,628 compounds alongside $921/yr in yearly equity build, for a total cumulative return of $145,997.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 27.8% | 7.0% |
| Monthly Cash Flow | $1,679 | $220 |
City averages based on Sabillasville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,317 |
| Total Monthly Debt Service | $599 |
| DSCR Ratio | 3.87x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21780, Sabillasville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 641 (100%) |
| Owner Occupied HU | 508 (79.3%) |
| Renter Occupied HU | 72 (11.2%) |
| Vacant Housing Units | 61 ( 9.5%) |
| Median Home Value | $532,500 |
| Average Home Value | $594,360 |
Housing Distribution
Address Breakdown
Residential
652
Single Family
652
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21780, Sabillasville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 641 (100%) |
| Owner Occupied HU | 508 (79.3%) |
| Renter Occupied HU | 72 (11.2%) |
| Vacant Housing Units | 61 ( 9.5%) |
| Median Home Value | $532,500 |
| Average Home Value | $594,360 |
Housing Distribution
Address Breakdown
Residential
652
Single Family
652
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices