1763 Los Lagos DrLake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 1763 Los Lagos Dr, Lake Havasu City, AZ, 86403 generates $1,804/mo in rent and, after a $1,194/mo payment, leaves $82/mo in cash flow. Total monthly income is $1,804/mo, and annual cash flow is $983/yr on $80,886 invested. Return on cash invested sits at 21.12% in year one, and rental yield is 8.87% on a $244,000 entry. Equity gained on principal adds $1,574/yr, while 5% annual appreciation builds toward $67,413 over five years. Five-year ROI reaches 110.48% and total cumulative return in cash sums $89,362. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,804/mo property income rather than buyer’s personal income.
Condo
Built in 1973
871.20 sqft lot
$N/A/sqft
$280 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Honsaker • Keller Williams Arizona Living Realty
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1030084
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.