17620 SW Richmond Way, Beaverton, OR, 97006 | $181/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

17620 SW Richmond Way, Beaverton, OR, 97006 | $181/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
924 sft

2902 E 2nd St UNIT 54, Newberg, OR, 97132

2 Bed
2 Bath
1440 sft

2901 E 2nd St UNIT 109, Newberg, OR, 97132

1 Bed
1 Bath
770 sft

2902 E 2nd St UNIT 43, Newberg, OR, 97132

2 Bed
2 Bath
1536 sft

2901 E 2nd St UNIT 84, Newberg, OR, 97132

Nearby investment properties with comparable prices

3 Bed
2 Bath
1188 sft

301 E Columbia Dr UNIT 40, Newberg, OR, 97132

3 Bed
2 Bath
1620 sft

301 E Columbia Dr UNIT 73, Newberg, OR, 97132

2 Bed
2 Bath
1536 sft

2901 E 2nd St UNIT 84, Newberg, OR, 97132

1 Bed
1 Bath
770 sft

2902 E 2nd St UNIT 43, Newberg, OR, 97132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 17620 SW Richmond Way, Beaverton, OR, 97006 offers a 9.07% rental yield on a $118,500 purchase with $896/mo rent. Total monthly income registers $896/mo, and a $580/mo payment leaves $181/mo available for distribution. Annual cash flow reaches $2,169/yr on $39,283 to close, and return on cash invested stands at 25.43% in year one. Equity gained on principal adds $765/yr while 5% annual appreciation supports $32,739 over five years. Portfolio math shows five-year ROI at 132.25% and total cumulative return in cash at $51,952. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $896/mo property income against a $580/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1997

N/A lot

$N/A/sqft

No HOA

More details about the property

BEAUTIFULLY REMODELED BETTER THAN NEW 3BR/2BA HOME with taped & textured walls comes FULLY FURNISHED! Newer mini split heat pump A/C & heat. Newer roof and plumbing! Fenced yard, deck and huge shop/storage unit. Brazilian cherry laminate hardwood floors in living room. Inca slate vinyl in kitchen, utility room and bathrooms! SILENT paddle fans! Custom blinds! Newer carpet in bedrooms! Gourmet kitchen with skylight, updated stainless steel appliances, pull down faucet, updated knobs and hardware and display shelf. Primary bedroom suite with walk-in closet and remodeled bathroom and large soaker tub. 2nd & 3rd bedrooms have updated carpet and ceiling fans. Rare no-beam ceiling. Great park and location with swimming pool, recreation facilities, gym, pool tables/foosball room and basketball court.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97006, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,915 (100%)
Owner Occupied HU	8,934 (42.7%)
Renter Occupied HU	10,966 (52.4%)
Vacant Housing Units	1,015 ( 4.9%)
Median Home Value	$590,813
Average Home Value	$585,912