Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crosby at 1762 Magnolia Jade Ct, Crosby, TX, 77532 offers $2,836/mo rent that, after a $1,654/mo payment, leaves $433/mo cash flow. Total monthly income is $2,836/mo, and annual cash flow is $5,193/yr on $112,044 cash. Return on cash invested measures 24.54% in year one, and rental yield stands at 10.07% at a $337,990 entry. Equity gained on principal adds $2,181/yr while 5% annual appreciation compounds into $93,380 by year five. Five-year ROI records 128.9% and total cumulative return in cash reaches $144,419. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,836/mo property income versus a $1,654/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77532, Crosby, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,959 (100%) |
| Owner Occupied HU | 10,830 (77.6%) |
| Renter Occupied HU | 2,376 (17.0%) |
| Vacant Housing Units | 753 ( 5.4%) |
| Median Home Value | $295,326 |
| Average Home Value | $329,899 |
Residential
13,454
Single Family
13,004
Multi-Family
450
Businesses
669
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • Lennar Homes Village Builders, LLC
Mls Name: HAR
Mls ID: #72449585
