1761 S Hawthorne RdWinston SalemNC27103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winston Salem at 1761 S Hawthorne Rd, Winston Salem, NC, 27103 uses $39,117 cash to close to unlock $4,805/yr annual cash flow and $400/mo monthly cash flow. Total monthly income runs $1,120/mo, and a $578/mo payment keeps the spread at $400/mo. Purchase price stands at $118,000, and rental yield measures 11.39% with $1,120/mo rent. Return on cash invested shows 32.19% in year one, and 5% annual appreciation builds toward $32,601 over five years. Five-year ROI reaches 168.67% and total cumulative return in cash records $65,979. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,120/mo property income covering a $578/mo payment rather than investor’s personal income.
Condo
Built in 1966
435 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27103, Winston Salem, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,218 (100%) |
| Owner Occupied HU | 9,486 (49.4%) |
| Renter Occupied HU | 8,029 (41.8%) |
| Vacant Housing Units | 1,703 ( 8.9%) |
| Median Home Value | $280,831 |
| Average Home Value | $315,897 |
Housing Distribution
Address Breakdown
Residential
17,643
Single Family
14,415
Multi-Family
3,228
Businesses
2,093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A