17601 Marbury StRound HillVA20141
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSolid fundamentals define the investment case at 17601 Marbury St, Round Hill, VA, 20141 in Round Hill: $4,555/mo in rent, $300/mo in net income, 7.95% gross yield, 1.47 DSCR, all at $687,800. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $190,026 in appreciation and $6,335/yr in principal paydown projects total cumulative return of $280,096.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.2% |
| Monthly Cash Flow | $300 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,555 |
| Total Monthly Debt Service | $3,981 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
6,098 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20141, Round Hill, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,804 (100%) |
| Owner Occupied HU | 2,543 (90.7%) |
| Renter Occupied HU | 182 ( 6.5%) |
| Vacant Housing Units | 79 ( 2.8%) |
| Median Home Value | $820,607 |
| Average Home Value | $907,639 |
Housing Distribution
Address Breakdown
Residential
2,724
Single Family
2,724
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
6,098 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20141, Round Hill, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,804 (100%) |
| Owner Occupied HU | 2,543 (90.7%) |
| Renter Occupied HU | 182 ( 6.5%) |
| Vacant Housing Units | 79 ( 2.8%) |
| Median Home Value | $820,607 |
| Average Home Value | $907,639 |
Housing Distribution
Address Breakdown
Residential
2,724
Single Family
2,724
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A