1760 W Eagle WayAmadoAZ85645
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 1760 W Eagle Way, Amado, AZ, 85645 in Amado is capital appreciation. Rental yield 3.06%. The 3.06% gross yield at $679,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $187,595 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.57) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $109,650.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 6.5% |
| Monthly Cash Flow | $(2,284) | $1,200 |
City averages based on Amado market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,729 |
| Total Monthly Debt Service | $3,744 |
| DSCR Ratio | 0.46x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
4.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85645, Amado, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 723 (100%) |
| Owner Occupied HU | 597 (82.6%) |
| Renter Occupied HU | 58 ( 8.0%) |
| Vacant Housing Units | 68 ( 9.4%) |
| Median Home Value | $308,854 |
| Average Home Value | $395,959 |
Housing Distribution
Address Breakdown
Residential
541
Single Family
529
Multi-Family
12
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
4.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85645, Amado, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 723 (100%) |
| Owner Occupied HU | 597 (82.6%) |
| Renter Occupied HU | 58 ( 8.0%) |
| Vacant Housing Units | 68 ( 9.4%) |
| Median Home Value | $308,854 |
| Average Home Value | $395,959 |
Housing Distribution
Address Breakdown
Residential
541
Single Family
529
Multi-Family
12
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices