176 WildflowerEllicottvilleNY14731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellicottville at 176 Wildflower, Ellicottville, NY, 14731 with 5% annual appreciation on a $183,000 basis while $1,716/mo rent supports operations. Total monthly income totals $1,716/mo and a $896/mo payment preserves $494/mo for cash returns. Annual cash flow comes to $5,924/yr on $60,665 deployed, and return on cash invested reaches 29.67% in year one. Equity gained on principal adds $1,181/yr, and five-year appreciation sums $50,560 alongside rental yield of 11.25%. Five-year ROI measures 155.87% and total cumulative return in cash totals $94,559.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,716/mo property income versus a $896/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1991
514.01 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14731, Ellicottville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,479 (100%) |
| Owner Occupied HU | 481 (19.4%) |
| Renter Occupied HU | 153 ( 6.2%) |
| Vacant Housing Units | 1,845 (74.4%) |
| Median Home Value | $298,684 |
| Average Home Value | $336,845 |
Housing Distribution
Address Breakdown
Residential
500
Single Family
405
Multi-Family
95
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn M Brown • MJ Peterson Real Estate Inc.
Mls Name: NYSAMLSs
Mls ID: #B1636442