176 Waters Edge DrLizellaGA31052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lizella at 176 Waters Edge Dr, Lizella, GA, 31052 at $450,000 posts ROI 20.04% with $16/mo cash flow from $2,755/mo rent. Total monthly income equals $2,755/mo, and annual cash flow records $189/yr on $149,175 to close. Return on cash invested measures 20.04% and rental yield reads 7.35% at the current $450,000. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 by year five. Five-year ROI prints 103.38% and total cumulative return in cash totals $154,218.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,755/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1993
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31052, Lizella, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,758 (100%) |
| Owner Occupied HU | 3,084 (82.1%) |
| Renter Occupied HU | 452 (12.0%) |
| Vacant Housing Units | 222 ( 5.9%) |
| Median Home Value | $277,756 |
| Average Home Value | $324,331 |
Housing Distribution
Address Breakdown
Residential
3,597
Single Family
3,597
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices