Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sewell at 176 Trellis Ln, Sewell, NJ, 08080 generates $3,012/mo in rent and, after a $1,689/mo payment, leaves $553/mo in cash flow. Total monthly income is $3,012/mo, and annual cash flow is $6,630/yr on $114,368 invested. Return on cash invested sits at 25.71% in year one, and rental yield is 10.48% on a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 135.17% and total cumulative return in cash sums $154,588. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,012/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08080, Sewell, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,117 (100%) |
| Owner Occupied HU | 12,251 (86.8%) |
| Renter Occupied HU | 1,511 (10.7%) |
| Vacant Housing Units | 355 ( 2.5%) |
| Median Home Value | $398,996 |
| Average Home Value | $412,221 |
Residential
14,786
Single Family
14,003
Multi-Family
783
Businesses
1,067
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tom Duffy • Keller Williams Realty - Washington Township
Mls Name: Bright MLS
Mls ID: #NJGL2067254
