176 Monroe TrlHopatcongNJ07843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopatcong at 176 Monroe Trl, Hopatcong, NJ, 07843 priced at $294,500 converts $2,557/mo rent into $458/mo cash flow after a $1,441/mo obligation. Total monthly income equals $2,557/mo, and annual cash flow totals $5,499/yr on $97,627 invested. Return on cash invested prints 25.54% in year one, and rental yield reads 10.42% against a $294,500 entry. Equity gained on principal adds $1,900/yr, while 5% annual appreciation compiles into $81,365 by year five. Five-year ROI reaches 134.3% and total cumulative return in cash sums $131,113. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,557/mo property income covering a $1,441/mo payment, not borrower’s personal income.
Single Family
Built in N/A
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07843, Hopatcong, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,156 (100%) |
| Owner Occupied HU | 4,090 (79.3%) |
| Renter Occupied HU | 636 (12.3%) |
| Vacant Housing Units | 430 ( 8.3%) |
| Median Home Value | $371,959 |
| Average Home Value | $444,328 |
Housing Distribution
Address Breakdown
Residential
4,851
Single Family
4,842
Multi-Family
9
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria Castano • Bhgre Elite
Mls Name: GSMLS
Mls ID: #3989494