176 Market St, Bethlehem, GA, 30620 | $273/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1440 sft

249 Timber Gate Dr, Lawrenceville, GA, 30045

4 Bed
3 Bath
2059 sft

990 Brandywine Dr, Winder, GA, 30680

3 Bed
2 Bath
1384 sft

3360 Brookview Dr, Loganville, GA, 30052

3 Bed
2 Bath
1179 sft

265 Bruce St, Loganville, GA, 30052

Nearby investment properties with comparable prices

3 Bed
1 Bath
1075 sft

1902 Athens Hwy, Jefferson, GA, 30549

3 Bed
2 Bath
1421 sft

56 Padley Dr, Bethlehem, GA, 30620

4 Bed
2 Bath
1541 sft

52 Charlotte Cir, Statham, GA, 30666

3 Bed
2 Bath
1248 sft

494 Gin Mill Dr, Monroe, GA, 30656

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethlehem at 176 Market St, Bethlehem, GA, 30620 uses $122,405 cash to close to unlock $3,276/yr annual cash flow and $273/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,807/mo payment keeps the spread at $273/mo. Purchase price stands at $369,245, and rental yield measures 8.19% with $2,520/mo rent. Return on cash invested shows 22.59% in year one, and 5% annual appreciation builds toward $102,016 over five years. Five-year ROI reaches 117.04% and total cumulative return in cash records $143,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,807/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA