176 Esselstyne StCape VincentNY13618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cape Vincent at 176 Esselstyne St, Cape Vincent, NY, 13618 uses $58,013 cash to close to unlock $7,787/yr annual cash flow and $649/mo monthly cash flow. Total monthly income runs $1,818/mo, and a $857/mo payment keeps the spread at $649/mo. Purchase price stands at $175,000, and rental yield measures 12.47% with $1,818/mo rent. Return on cash invested shows 33.33% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 175.46% and total cumulative return in cash records $101,791. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,818/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 1880
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13618, Cape Vincent, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,304 (100%) |
| Owner Occupied HU | 649 (28.2%) |
| Renter Occupied HU | 162 ( 7.0%) |
| Vacant Housing Units | 1,493 (64.8%) |
| Median Home Value | $305,782 |
| Average Home Value | $445,844 |
Housing Distribution
Address Breakdown
Residential
700
Single Family
656
Multi-Family
44
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Morrison • Front Porch Realty
Mls Name: NYSAMLSs
Mls ID: #S1656334