








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dallas at 176 Crescent Woode Way, Dallas, GA, 30157 uses $114,368 cash to close to unlock $5,638/yr annual cash flow and $470/mo monthly cash flow. Total monthly income runs $2,570/mo, and a $1,689/mo payment keeps the spread at $470/mo. Purchase price stands at $345,000, and rental yield measures 8.94% with $2,570/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 129.13% and total cumulative return in cash records $147,688. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,570/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2006
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30157, Dallas, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,008 (100%) |
| Owner Occupied HU | 15,794 (78.9%) |
| Renter Occupied HU | 3,582 (17.9%) |
| Vacant Housing Units | 632 ( 3.2%) |
| Median Home Value | $317,081 |
| Average Home Value | $329,336 |
Residential
19,876
Single Family
19,270
Multi-Family
606
Businesses
473
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: The Level Up Team • Berkshire Hathaway HomeServices Georgia Properties
Mls Name: FMLS GA
Mls ID: #7681151