








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,714/mo, and a $3,088/mo payment. Purchase price stands at $631,000, and rental yield measures 7.06% with $3,714/mo rent. Return on cash invested shows 17.17% in year one, and 5% annual appreciation builds toward $174,334 over five years. Five-year ROI reaches 88.79% and total cumulative return in cash records $184,332. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,714/mo property income covering a $3,088/mo payment rather than investor’s personal income.
Single Family
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listing removed | $865,000 |
| 2025-04-10 | Price change | $865,000 |
| 2025-01-30 | Listed for sale | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $7968.00 | N/A | $37,860 | -7.07% |
| 2023-06-18 | N/A | N/A | $40,740 | 9.52% |
| 2022-06-18 | N/A | N/A | $37,200 | 6.71% |



Listed by: N/A • N/A
Mls Name: StreetEasy
Mls ID: #S1737840