Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nicholls at 176 Bobcat Trl, Nicholls, GA, 31554 uses $71,273 cash to close to unlock $9,549/yr annual cash flow and $796/mo monthly cash flow. Total monthly income runs $2,104/mo, and a $1,052/mo payment keeps the spread at $796/mo. Purchase price stands at $215,000, and rental yield measures 11.74% with $2,104/mo rent. Return on cash invested shows 33.31% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 174.57% and total cumulative return in cash records $124,417. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,104/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1.22 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31554, Nicholls, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,326 (100%) |
| Owner Occupied HU | 1,490 (64.1%) |
| Renter Occupied HU | 472 (20.3%) |
| Vacant Housing Units | 364 (15.6%) |
| Median Home Value | $99,032 |
| Average Home Value | $132,465 |
Residential
2,173
Single Family
2,173
Multi-Family
0
Businesses
56
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Susan Brooker • Keller Williams Realty Georgia Communities
Mls Name: Douglas Coffee County BOR
Mls ID: #114410
