176 Avenida OstionRio RicoAZ85648
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 176 Avenida Ostion, Rio Rico, AZ, 85648 in Rio Rico at $529,900. Rental yield 6.36%. The 6.36% yield and 1.18 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $146,402 by year five, and $4,880/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $179,561.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 8.0% |
| Monthly Cash Flow | $(322) | $1,200 |
City averages based on Rio Rico market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,810 |
| Total Monthly Debt Service | $2,921 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85648, Rio Rico, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,370 (100%) |
| Owner Occupied HU | 5,810 (78.8%) |
| Renter Occupied HU | 1,212 (16.4%) |
| Vacant Housing Units | 348 ( 4.7%) |
| Median Home Value | $244,590 |
| Average Home Value | $314,780 |
Housing Distribution
Address Breakdown
Residential
7,309
Single Family
7,248
Multi-Family
61
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85648, Rio Rico, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,370 (100%) |
| Owner Occupied HU | 5,810 (78.8%) |
| Renter Occupied HU | 1,212 (16.4%) |
| Vacant Housing Units | 348 ( 4.7%) |
| Median Home Value | $244,590 |
| Average Home Value | $314,780 |
Housing Distribution
Address Breakdown
Residential
7,309
Single Family
7,248
Multi-Family
61
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Morales • Hot Casa Real Estate
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22419931
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2024 MLS of Southern Arizona. All Rights Reserved.