17590 Deweys Run Ln, Dumfries, VA, 22026 | $78/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

17590 Deweys Run Ln, Dumfries, VA, 22026 | $78/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2679 sft

2016 Admiral Dr, Stafford, VA, 22554

6 Bed
4 Bath
3641 sft

1 Sturbridge Ln, Stafford, VA, 22554

6 Bed
4 Bath
4569 sft

790 Winterberry Dr, Fredericksburg, VA, 22405

4 Bed
4 Bath
4088 sft

56 Ripley Rd, Stafford, VA, 22556

Nearby investment properties with comparable prices

4 Bed
4 Bath
3520 sft

610 Plainview Dr, Fredericksburg, VA, 22405

7 Bed
5 Bath
5044 sft

2163 Aquia Dr, Stafford, VA, 22554

5 Bed
5 Bath
3608 sft

25 Poplar View Dr, Stafford, VA, 22554

5 Bed
5 Bath
4724 sft

3 Kirkley Pl, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dumfries at 17590 Deweys Run Ln, Dumfries, VA, 22026 generates $4,412/mo in rent and, after a $3,549/mo payment, leaves $78/mo in cash flow. Total monthly income is $4,412/mo, and annual cash flow is $931/yr on $238,525 invested. Return on cash invested sits at 20.45% in year one, and rental yield is 7.3% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 105.43% and total cumulative return in cash sums $251,489. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,412/mo property income rather than buyer’s personal income.

Single Family

Built in 2002

0.43 Acres lot

$N/A/sqft

No HOA

More details about the property

This spacious 5-bedroom, 3.5-bathroom home is move-in ready and full of potential. While it could benefit from some updating, you can comfortably settle in and take your time bringing out its full charm. The fully finished basement features a 5th bedroom with a private entrance, making it ideal for an in-law suite, guest space, or home office.