1757 Derby Downs DrFriendsvilleTN37737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,040/mo, and a $2,736/mo payment. Purchase price stands at $559,000, and rental yield measures 4.38% with $2,040/mo rent. Return on cash invested shows 11.54% in year one, and 5% annual appreciation builds toward $154,441 over five years. Five-year ROI reaches 57.64% and total cumulative return in cash records $106,011. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,040/mo property income covering a $2,736/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37737, Friendsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,081 (100%) |
| Owner Occupied HU | 2,488 (80.8%) |
| Renter Occupied HU | 418 (13.6%) |
| Vacant Housing Units | 175 ( 5.7%) |
| Median Home Value | $372,659 |
| Average Home Value | $465,358 |
Housing Distribution
Address Breakdown
Residential
2,722
Single Family
2,715
Multi-Family
7
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Gallagher • Coldwell Banker Nelson Realtor
Mls Name: East Tennessee Realtors
Mls ID: #1318259