17543 Heidelberg Way,Lakeville,MN,55044

Investment Highlights

Investment property for sale in Lakeville at 17543 Heidelberg Way, Lakeville, MN, 55044 offers a 8.31% rental yield on a $594,900 purchase with $4,120/mo rent. Total monthly income registers $4,120/mo, and a $2,912/mo payment leaves $405/mo available for distribution. Annual cash flow reaches $4,859/yr on $195,722 to close, and return on cash invested stands at 22.54% in year one. Equity gained on principal adds $3,839/yr while 5% annual appreciation supports $164,360 over five years. Portfolio math shows five-year ROI at 117% and total cumulative return in cash at $228,991. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,120/mo property income against a $2,912/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.