Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 17515 NW 67th Ct #G-22, Hialeah, FL, 33015 offers a 13.02% rental yield on a $265,500 purchase with $2,880/mo rent. Total monthly income registers $2,880/mo, and a $1,299/mo payment leaves $753/mo available for distribution. Annual cash flow reaches $9,036/yr on $88,013 to close, and return on cash invested stands at 30.18% in year one. Equity gained on principal adds $1,713/yr while 5% annual appreciation supports $73,353 over five years. Portfolio math shows five-year ROI at 160.28% and total cumulative return in cash at $141,064. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $1,299/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
$347 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $265,500 |
| 2021-02-24 | Listing removed | N/A |
| 2021-02-14 | Listed for rent | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $2585.90 | 12.36% | $138,787 | 10.00% |
| 2022-12-25 | $2301.52 | 13.97% | $126,170 | 10.00% |
| 2021-12-25 | $2019.37 | 4.73% | $114,700 | 5.04% |
Listed by: Jose Villarreal • Luxe Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11710053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
