1751 Citracado Pkwy SPACE 209EscondidoCA92029
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 1751 Citracado Pkwy SPACE 209, Escondido, CA, 92029 in Escondido: $7,937/mo in rent, $3,489/mo net, 13.81% gross yield, all on a $689,900 acquisition. The 2.56 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $190,607 in value, and $6,354/yr in principal paydown steadily builds equity. Projected total cumulative return: $486,909.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.8% | 6.0% |
| Monthly Cash Flow | $3,489 | $1,500 |
City averages based on Escondido market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,937 |
| Total Monthly Debt Service | $4,173 |
| DSCR Ratio | 1.90x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
3,000 sqft lot
$N/A/sqft
$180 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92029, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,313 (100%) |
| Owner Occupied HU | 5,953 (71.6%) |
| Renter Occupied HU | 2,007 (24.1%) |
| Vacant Housing Units | 353 ( 4.2%) |
| Median Home Value | $970,962 |
| Average Home Value | $1,022,762 |
Housing Distribution
Address Breakdown
Residential
7,963
Single Family
6,973
Multi-Family
990
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
3,000 sqft lot
$N/A/sqft
$180 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92029, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,313 (100%) |
| Owner Occupied HU | 5,953 (71.6%) |
| Renter Occupied HU | 2,007 (24.1%) |
| Vacant Housing Units | 353 ( 4.2%) |
| Median Home Value | $970,962 |
| Average Home Value | $1,022,762 |
Housing Distribution
Address Breakdown
Residential
7,963
Single Family
6,973
Multi-Family
990
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices