17505 5th Avenue Ct ESpanawayWA98387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spanaway at 17505 5th Avenue Ct E, Spanaway, WA, 98387 uses $135,882 cash to close to unlock $2,547/yr annual cash flow and $212/mo monthly cash flow. Total monthly income runs $2,676/mo, and a $2,006/mo payment keeps the spread at $212/mo. Purchase price stands at $409,900, and rental yield measures 7.83% with $2,676/mo rent. Return on cash invested shows 21.78% in year one, and 5% annual appreciation builds toward $113,248 over five years. Five-year ROI reaches 112.69% and total cumulative return in cash records $153,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,676/mo property income covering a $2,006/mo payment rather than investor’s personal income.
Single Family
Built in 1979
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98387, Spanaway, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,644 (100%) |
| Owner Occupied HU | 13,271 (75.2%) |
| Renter Occupied HU | 3,965 (22.5%) |
| Vacant Housing Units | 408 ( 2.3%) |
| Median Home Value | $526,528 |
| Average Home Value | $531,866 |
Housing Distribution
Address Breakdown
Residential
17,143
Single Family
16,837
Multi-Family
306
Businesses
643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie M. Collison • Collison Realty LLC
Mls Name: NWMLS
Mls ID: #2425444