Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 17503 Whispering Star Ct, Houston, TX, 77095 generates $3,841/mo in rent and, after a $2,080/mo payment, leaves $762/mo in cash flow. Total monthly income is $3,841/mo, and annual cash flow is $9,146/yr on $140,854 invested. Return on cash invested sits at 26.4% in year one, and rental yield is 10.85% on a $424,900 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 139.08% and total cumulative return in cash sums $195,897. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,841/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
10,323 sqft lot
$N/A/sqft
$57 monthly HOA
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Pending sale | $425,000 |
| 2025-06-08 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $142.25 | -11.00% | $376,291 | -3.32% |
| 2023-10-18 | $159.84 | -17.69% | $389,210 | 13.42% |
| 2022-10-18 | $194.20 | N/A | $343,170 | 24.23% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
