1750 Village East Rd #5209Olympic ValleyCA96146
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 1750 Village East Rd #5209, Olympic Valley, CA, 96146 in Olympic Valley. Rental yield 4.25%. At $755,000 with 4.25% gross yield, current distributions are modest, but the 5% appreciation rate projects $208,593 in new equity by year five, complemented by $6,954/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.79) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $38,414.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.3% | 5.0% |
| Monthly Cash Flow | $(3,987) | $1,800 |
City averages based on Olympic Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,676 |
| Total Monthly Debt Service | $6,362 |
| DSCR Ratio | 0.42x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
$1,992 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96146, Olympic Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 331 (13.7%) |
| Renter Occupied HU | 161 ( 6.7%) |
| Vacant Housing Units | 1,921 (79.6%) |
| Median Home Value | $1,637,850 |
| Average Home Value | $1,583,006 |
Housing Distribution
Address Breakdown
Residential
28
Single Family
28
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2003
N/A lot
$N/A/sqft
$1,992 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96146, Olympic Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 331 (13.7%) |
| Renter Occupied HU | 161 ( 6.7%) |
| Vacant Housing Units | 1,921 (79.6%) |
| Median Home Value | $1,637,850 |
| Average Home Value | $1,583,006 |
Housing Distribution
Address Breakdown
Residential
28
Single Family
28
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices