175 Zoe St APT 5BStaten IslandNY10305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 175 Zoe St APT 5B, Staten Island, NY, 10305 uses $106,080 cash to close to unlock $4,192/yr annual cash flow and $349/mo monthly cash flow. Total monthly income runs $2,486/mo, and a $1,566/mo payment keeps the spread at $349/mo. Purchase price stands at $320,000, and rental yield measures 9.32% with $2,486/mo rent. Return on cash invested shows 23.86% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 124.7% and total cumulative return in cash records $132,279. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,486/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Apartment
Built in 1986
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Housing Distribution
Address Breakdown
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jieying Yang • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls ID: #2504751