Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 175 Zachary Dr, Brunswick, GA, 31525 offers a 10.01% rental yield on a $245,900 purchase with $2,051/mo rent. Total monthly income registers $2,051/mo, and a $1,204/mo payment leaves $554/mo available for distribution. Annual cash flow reaches $6,648/yr on $81,516 to close, and return on cash invested stands at 28.06% in year one. Equity gained on principal adds $1,587/yr while 5% annual appreciation supports $67,938 over five years. Portfolio math shows five-year ROI at 146.44% and total cumulative return in cash at $119,371. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,051/mo property income against a $1,204/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-03-16 | Listed for sale | $245,900 |
| 2011-12-07 | Sold | $69,000 |
| 2011-09-13 | Price change | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-17 | $705.16 | -36.35% | $70,200 | 27.73% |
| 2022-03-17 | $1107.90 | -2.70% | $54,960 | 1.63% |
| 2021-03-17 | $1138.68 | N/A | $54,080 | N/A |
What's Special
Pull Down Stairs
Listed by: Karen Polite • Rawls Realty
Mls Name: GIAOR
Mls ID: #1652349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
