175 Williams Way, Bryson City, NC, 28713 | $1,674/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
- sft

100 Chestnut Oak Rdg, Robbinsville, NC, 28771

4 Bed
4 Bath
3327 sft

1730 Eagles Roost Rd, Bryson City, NC, 28713

3 Bed
3 Bath
- sft

180 Younce Creek Rd, Franklin, NC, 28734

4 Bed
4 Bath
3400 sft

877 Mystic Forest Way, Topton, NC, 28781

Nearby investment properties with comparable prices

4 Bed
2 Bath
2200 sft

590 Lakeshore Dr, Franklin, NC, 28734

Southfork Modern Farmhouse Plan, Franklin, NC: Build On Your Lot

3 Bed
2 Bath
2193 sft

Southfork Modern Farmhouse Plan, Franklin, NC: Build On Your Lot, Franklin, NC, 28734

2 Bed
2 Bath
990 sft

71 Mountain Trace Point, Bryson City, NC, 28713

3 Bed
2 Bath
1844 sft

17910 Us Highway 19, Andrews, NC, 28901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryson City at 175 Williams Way, Bryson City, NC, 28713 listed at $465,000 pairs $4,508/mo rent with a $2,276/mo payment to leave $1,674/mo cash flow. Total monthly income runs $4,508/mo, and annual cash flow reaches $20,088/yr on $154,148 cash to close. Return on cash invested measures 32.94% in year one, and rental yield registers 11.63% at a $465,000 basis. Equity gained on principal adds $3,001/yr, and annual property appreciation at 5% supports $128,471 by year five. Five-year ROI tracks 172.59% and total cumulative return in cash totals $266,039. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,508/mo property income relative to a $2,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1992

2.13 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28713, Bryson City, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,892 (100%)
Owner Occupied HU	2,716 (46.1%)
Renter Occupied HU	1,032 (17.5%)
Vacant Housing Units	2,144 (36.4%)
Median Home Value	$278,505
Average Home Value	$344,501