175 Wakeline DrWendellNC27591
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 175 Wakeline Dr, Wendell, NC, 27591 in Wendell speaks for itself: 10.43% gross on a $217,500 price, generating $1,891/mo in rent and $566/mo in net income after the $978/mo debt service. DSCR 1.93, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,788 stacks alongside $60,091 in projected five-year appreciation and $2,003/yr in principal reduction. Projected total cumulative return: $118,773.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 5.9% |
| Monthly Cash Flow | $566 | $1,800 |
City averages based on Wendell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,891 |
| Total Monthly Debt Service | $1,239 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1994
1.98 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1994
1.98 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Trotta • USA Home Agent
Mls Name: Doorify MLS
Mls ID: #10137436