175 School St FLOOR 2, Roxbury, MA, 02119 | 4.49% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1874 sft

98 John Carver Rd, Reading, MA, 01867

- Bed
1 Bath
383 sft

21 Moon St APT 2, Boston, MA, 02113

4 Bed
3 Bath
3346 sft

66 Richardson Rd, Melrose, MA, 02176

2 Bed
2 Bath
1397 sft

55 Cedar St, Weymouth, MA, 02189

Nearby investment properties with comparable prices

3 Bed
2 Bath
1644 sft

18 Alfred Rd, Saugus, MA, 01906

3 Bed
2 Bath
1648 sft

49 Albion St UNIT 2, Somerville, MA, 02143

4 Bed
2 Bath
2235 sft

21 Birch St, Westwood, MA, 02090

3 Bed
2 Bath
1302 sft

139 High St, Winchester, MA, 01890

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,260/mo, and a $5,575/mo payment. Purchase price stands at $1,139,000, and rental yield measures 4.49% with $4,260/mo rent. Return on cash invested shows 10.88% in year one, and 5% annual appreciation builds toward $314,685 over five years. Five-year ROI reaches 54.46% and total cumulative return in cash records $200,976. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,260/mo property income covering a $5,575/mo payment rather than investor’s personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA