175 Ridge Crest Ct SWMc DonaldTN37353
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe income profile at 175 Ridge Crest Ct SW, Mc Donald, TN, 37353 in Mc Donald is straightforward: $567,500 in, $3,602/mo in rent, $205/mo out after debt service. The 7.62% gross yield and 1.41 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $156,790 by year five. With $5,227/yr in principal equity, the total cumulative return is projected at $227,884.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $205 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,602 |
| Total Monthly Debt Service | $3,171 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37353, Mc Donald, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,324 (100%) |
| Owner Occupied HU | 1,700 (73.1%) |
| Renter Occupied HU | 438 (18.8%) |
| Vacant Housing Units | 186 ( 8.0%) |
| Median Home Value | $335,572 |
| Average Home Value | $400,896 |
Housing Distribution
Address Breakdown
Residential
2,114
Single Family
2,114
Multi-Family
0
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37353, Mc Donald, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,324 (100%) |
| Owner Occupied HU | 1,700 (73.1%) |
| Renter Occupied HU | 438 (18.8%) |
| Vacant Housing Units | 186 ( 8.0%) |
| Median Home Value | $335,572 |
| Average Home Value | $400,896 |
Housing Distribution
Address Breakdown
Residential
2,114
Single Family
2,114
Multi-Family
0
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices