175 Port Ben RdWawarsingNY12489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wawarsing at 175 Port Ben Rd, Wawarsing, NY, 12489 priced at $225,000 converts $1,504/mo rent into $2/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,504/mo, and annual cash flow totals $21/yr on $74,588 invested. Return on cash invested prints 19.94% in year one, and rental yield reads 8.02% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 103.65% and total cumulative return in cash sums $77,313. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,504/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12489, Wawarsing, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34 (100%) |
| Owner Occupied HU | 13 (38.2%) |
| Renter Occupied HU | 8 (23.5%) |
| Vacant Housing Units | 13 (38.2%) |
| Median Home Value | $225,000 |
| Average Home Value | $325,577 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices