175 Mitchell Dr, North Augusta, SC, 29860 | $46/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1540 sft

152 Canton Park Ave, Evans, GA, 30809

3 Bed
3 Bath
2129 sft

109 Mitchell Dr, North Augusta, SC, 29860

3 Bed
2 Bath
1603 sft

3319 W Thread Needle Road, Augusta, GA, 30907

3 Bed
2 Bath
1820 sft

4505 Oakley Pirkle Rd, Martinez, GA, 30907

Nearby investment properties with comparable prices

3 Bed
3 Bath
2078 sft

2078 Plan, Forrest Bluff, North Augusta, GA, 29841

4 Bed
3 Bath
2332 sft

817 Jackson Ave, North Augusta, SC, 29841

3 Bed
3 Bath
1800 sft

1800 Plan, Crawford Creek, Grovetown, GA, 30813

4 Bed
3 Bath
2455 sft

2092 Omaha Dr, Graniteville, SC, 29829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Augusta at 175 Mitchell Dr, North Augusta, SC, 29860 offers $2,503/mo rent that, after a $1,860/mo payment, leaves $46/mo cash flow. Total monthly income is $2,503/mo, and annual cash flow is $550/yr on $125,970 cash. Return on cash invested measures 20.35% in year one, and rental yield stands at 7.9% at a $380,000 entry. Equity gained on principal adds $2,452/yr while 5% annual appreciation compounds into $104,987 by year five. Five-year ROI records 105.54% and total cumulative return in cash reaches $132,949. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,503/mo property income versus a $1,860/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

5,662 sqft lot

$N/A/sqft

$195 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717